tkalAI Capital Flows
Earnings deep dive · Synthesis edition · Memory & Storage · HDD components and batteries

TDK Q2 FY27: The Heads Made Half the Profit Growth. The Batteries Made None.

TDK's raised guide still puts second-half operating profit 24.7% below the first half's, and the hard-disk heads are why that is too low: our call is that the year beats ¥365.0B and the December quarter prints at or above ¥110.0B. We are wrong if December comes in below ¥100.0B. September's heads segment earned ¥23.6B at a 24.7% margin while the battery segment, 56.4% of sales, earned less than a year ago.
Published · Post-print analysis · TDK Corporation · TSE Prime: 6762 · Q2 FY27, three months ended , reported · Figures from the Tanshin (IFRS consolidated, unaudited) unless noted

The setup

TDK's raised guide still has second-half operating profit falling 24.7% below the first half's, a steeper drop than last year's seasonal pattern. The hard-disk heads are the reason it will not. Our call: operating profit for the year to beats the new ¥365.0B (~US$2.29B) guide, and the October-to-December quarter prints at or above ¥110.0B. We are wrong if that quarter comes in below ¥100.0B.

The September quarter is two companies in one filing. Sales were ¥819.6B (~US$5.14B), up 26.6% on the year and 10.6% on the quarter. Operating profit was ¥121.8B (~US$0.76B), a 14.9% margin, up 33.6% on the year and 41.2% on the quarter. Magnetic Application Products, the segment that makes hard-disk-drive heads and suspension assemblies, earned ¥23.6B of segment profit on ¥95.3B of sales, a 24.7% margin. A year earlier it earned ¥5.6B. Energy Application Products, the rechargeable-battery and power-supply segment that is 56.4% of sales (¥461.9B of ¥819.6B), earned ¥80.8B, ¥1.5B less than a year earlier on 27.4% more sales. Of the ¥33.9B rise in segment profit on the year, the heads produced 53.0% and the batteries produced nothing.

Put the heads number against its own history. Magnetic Application earned ¥3.4B in all of the fiscal year to and ¥27.0B in the fiscal year to . One quarter now earns nearly seven times the first of those years. In the four quarters of the year to it earned between ¥5.6B and ¥7.5B a quarter. It is not a good quarter in a normal range. It is the segment changing size, in the quarter the drive makers it supplies raised their prices per terabyte by double digits.

For the half, sales were ¥1,560.6B (~US$9.79B), up 31.9%, and operating profit was ¥208.2B, up 41.0%. TDK raised the full-year guide from ¥2,580.0B of sales and ¥295.0B of operating profit, set on , to ¥3,050.0B and ¥365.0B. It raised the dividend forecast from ¥40 to ¥50 a share, against ¥36 last year. It raised planned capex from ¥370.0B to ¥400.0B. It also cut its own cash: operating cash flow for the half was ¥78.6B, down 58.5% on the year, against ¥166.4B of capex. This page argues the profit guide is conservative and the cash flow is the part to watch.

There is no open call on TDK to grade. This is the first deep dive on the name, which Tony added to coverage on as the head supplier to read alongside Seagate and Western Digital. The calls it makes below are dated and go on the record.

TDK Q2 FY27 Income Statement Three months to · IFRS · ¥B Revenue ¥819.6B +26.6% Y/Y ¥461.9B +27.4% Y/Y Energy Application (batteries, power) 56.4% of sales ¥181.2B +22.8% Y/Y Passive Components ¥95.3B +55.7% Y/Y Magnetic Application (HDD heads) ¥81.2B +6.5% Y/Y Sensor Application and Other Gross profit ¥261.6B 31.9% margin +21.8% Y/Y Cost of sales (¥557.9B) 68.1% of sales Operating profit ¥121.8B 14.9% margin +33.6% Y/Y SG&A, net (¥139.8B) Profit ¥97.4B 11.9% margin +37.3% Y/Y Net finance cost and equity method (¥3.3B) Income tax (¥21.1B) 17.8% of profit before tax SG&A less other operating income (¥139.8B) Source: TDK Corporation, Consolidated Financial Results for the Six Months Ended () · chart: tkal.news
Of ¥819.6B of sales, cost of sales took ¥557.9B and ¥261.6B was gross profit, 31.9% of sales. SG&A net of other operating income left ¥121.8B of operating profit, a 14.9% margin. Batteries are more than half the top of the chart and less than a fifth of the growth in segment profit. Segment values are sales to external customers; Sensor Application (¥65,837M) and Other (¥15,402M) are combined. SG&A less other operating income, net = SG&A ¥150,298M less other operating income ¥11,493M plus other operating expenses ¥984M. Below the operating line: finance costs ¥8,368M less finance income ¥6,002M plus a ¥898M equity-method loss = ¥3,264M. Profit is for the period including non-controlling interests (¥97,441M); attributable to owners of parent ¥95,840M.

The numbers

TDK Q2 FY27 at a glance (¥ billions unless stated)
LineQ2 FY27Q1 FY27Q2 FY26Q/QY/Y
Net sales819.6741.0647.6+10.6%+26.6%
Energy Application461.9405.8362.6+13.8%+27.4%
Passive Components181.2176.8147.5+22.8%
Magnetic Application95.381.661.2+16.7%+55.7%
Sensor Application65.861.961.5+7.1%
Gross margin31.9%33.2%
Operating profit121.886.391.2+41.2%+33.6%
Operating margin14.9%11.6%14.1%
Magnetic segment profit23.69.65.6+319.7%
Energy segment profit80.869.482.3+16.4%−1.9%
Profit attributable to owners95.880.669.9+37.0%
Operating cash flow97.7−19.2130.3
Capex (tangible and intangible)81.584.952.2+56.1%

Every figure above is from TDK's Tanshin for the six months to , filed , and the Tanshins for the prior quarters. The Tanshin is unaudited and unreviewed, as the filing says. TDK's fiscal year ends , so Q2 FY27 is July to . First-quarter segment profit, quarterly cash flow and quarterly capex are derived: the six-month figure less the second quarter, or the cumulative statement less the prior one. Segment sales are to external customers. Dollar conversions use ¥159.41 to the dollar, the half-year average the company reports, and are approximate.

Two lines need context before the argument. First, currency. The yen averaged ¥159.41 to the dollar in the half, 9.1% weaker than a year earlier, and TDK says that added about ¥134.4B to sales and about ¥19.9B to operating profit. That is 35.6% of the sales increase and 32.9% of the operating-profit increase. The rest is volume, price and mix. Second, tax. Income tax for the half was ¥33.7B on ¥213.1B of profit before tax, lower in yen than a year earlier on 44.5% more profit. The filing says the half-year rate is an estimate of the annual effective rate. Net profit rose faster than operating profit partly because the tax line did not.

Paid subscribers

The rest of this dive is for paid subscribers.

The headline numbers are above. The 11 sections below carry the mechanism, the peer read, the valuation work, and the dated tests that decide it.

  • The composite hides the component
  • The heads: a price quarter, not a unit quarter
  • The batteries: more sales, less profit
  • The cost line the capex writes
  • Cash, the float and the funding stack
  • Connecting the dots
  • The guide and the December bar
  • Valuation
  • The strongest case against this read
  • What we'd watch
  • Bottom line
Unlock the full dive →

Not ready to pay? Get the free Monday issue and one full dive a week by email.

Already a subscriber? Sign in.

Subscribe · free

This is one print. The pipeline runs every week.

Every Monday, the single sharpest call from the pipeline: a dated, falsifiable read on credit, demand, and capex, graded in public on the scorecard. Plus one full earnings dive a week. Free.

Finish your free signup on Substack. Unsubscribe any time.

Sources