tkal · Ingram Micro Q3 2026: The Cash Came Back Because Vendors Waited. Working Capital Broke Its Range Anyway.

Ingram Micro Q3 2026: The Cash Came Back Because Vendors Waited. Working Capital Broke Its Range Anyway.

Ingram Micro beat the top of its own July guide by $1.27B and turned $251.4M of operating cash, but the cash came from vendors: payables rose $1.26B in thirteen weeks and carried 90% of the build in receivables and inventory, while working capital dollars ended at $5.04B, above the $4.95B top of their range. Our call is that the build is still seasonal, and the test is dated: working capital dollars at or below $4.14B on the January 2, 2027 year-end balance sheet; above $4.95B, it has become a floor and we are wrong.

Published October 30, 2026 · Post-print analysis · Ingram Micro Holding Corporation · INGM · NYSE · Q3 2026, thirteen weeks ended September 26, 2026, reported October 29, 2026 · Figures from the results releases (Form 8-K, Ex. 99.1), the Q3 2026 10-Q and SEC XBRL, US GAAP, $ unless noted

The setup

Ingram Micro's third quarter produced $251.4M of operating cash because its vendors waited longer to be paid, not because the inventory build unwound. Our call is that the build is still seasonal, and the test is dated: working capital dollars at or below $4.14B on the fiscal year-end balance sheet of January 2, 2027; above $4.95B, the build has become a floor and we are wrong.

Ingram Micro Holding Corporation (INGM, NYSE) reported on October 29, 2026 for the thirteen weeks ended September 26, 2026. Net sales were $15.22B, up 20.8% on the year and $1.27B above the top of the $13,550M to $13,950M range the company gave in July. Gross profit was $996.9M against a guide top of $955M. Operating income was $293.8M (+31.4%), net income $131.1M (+31.8%), and non-GAAP diluted EPS $0.91 against a $0.72 to $0.82 guide. The fourth-quarter guide is $17.5B to $17.9B of net sales and $1.05 to $1.15 of non-GAAP EPS. The stock closed at $28.41 on October 30, against $28.61 the session before (market data, not from the filing).

In September we argued that Ingram's second-quarter cash burn was the same shape as TD SYNNEX's but the opposite balance sheet: working capital dollars at $4.90B sat inside an eight-quarter range of $3.55B to $4.95B, so the build looked seasonal and priced, not structural. We named an early tell for this print, cash used in operations smaller than the $146.0M of a year earlier. The tell held: the quarter produced cash. The range did not. Working capital dollars reached $5.04B, above the $4.95B top. Both things are true at once, and the reason is the most important line on the balance sheet: accounts payable rose $1.26B in thirteen weeks to $13.05B.

The thesis library calls the distributor version of this same burn, different floor: two distributors can print the same cash line for opposite reasons, and the test is where working capital dollars sit against their own range. This quarter adds a third case. The cash line improved while the floor rose. That is what vendor terms do: they move the cash without moving the asset.

Of $15.22B of third-quarter net sales, $14.22B is cost of sales, leaving a 6.55% gross margin against 6.90% a year earlier. Operating costs take $703.2M, leaving $293.8M of operating income; interest, factoring, currency and tax take $162.7M, and net income is $131.1M. Regional net sales from the 10-Q segment note; they sum to $15,220.5M. Restructuring shown as 5.5 (filed 5.562) and net income as 131.2 (filed 131.080) so the one-decimal flows balance; filed figures are in the table below.

The numbers

$ millions	Q3 25	Q2 26	Q3 26	Y/Y	vs July guide
Net sales	12,603.8	14,531.1	15,220.5	+20.8%	top was 13,950
Gross profit	869.6	958.7	996.9	+14.6%	top was 955
Gross margin	6.90%	6.60%	6.55%	−0.35 pts
Gross margin excluding large AI deals	7.10%	6.90%	7.06%	roughly flat
Operating expenses	646.1	722.7	703.2	4.62% of sales
Income from operations	223.5	236.0	293.8	+31.4%
Adjusted EBITDA	342.2	355.8	390.1	+14.0%
Net income	99.5	110.9	131.1	+31.8%
Non-GAAP diluted EPS	$0.72	$0.82	$0.91	+26.4%	top was $0.82
Operating cash flow	(146.0)	(533.2)	251.4	+397.4
Adjusted free cash flow	(109.9)	(527.3)	249.5	+359.5
Accounts payable (quarter-end)	9,611.3	11,795.1	13,053.2	+35.8%
Inventory (quarter-end)	5,366.3	6,020.1	6,566.7	+22.4%
Trade receivables (quarter-end)	9,194.9	10,677.1	11,528.4	+25.4%
Working capital dollars	4,949.9	4,902.1	5,041.9	+92.0
Total debt	3,795.3	3,795.4	3,900.6

All figures are from the company's results releases and the third-quarter 10-Q. Working capital dollars are the company's own definition: trade receivables plus inventory less accounts payable. The excluding-AI-deals margins are as the releases state them; the company does not disclose the size of the deals. Second-quarter operating expenses are SG&A of $714.4M plus restructuring of $8.3M. Year-earlier total debt is long-term debt of $3,059.6M plus short-term debt of $735.7M, from the ROIC reconciliation.

Three things stand out before any argument. Net sales beat the top of guidance by $1.27B, and gross profit beat by only $41.9M. Payables grew 35.8% on the year while sales grew 20.8%. And the quarter's cash came with working capital dollars at a series high.

The release explains the margin in one sentence: "The year-over-year gross margin trend was largely driven by growth of lower-margin, low cost-to-serve GPU and AI-infrastructure product sets." Decode: excluding those deals, gross margin was 7.06% against 7.10%. Including them it was 6.55% against 6.90%. The gap between the two lines was 0.51 points this quarter, 0.30 points in the second quarter and 0.20 points a year ago. The AI deals are growing faster than the rest of the business, and each one carries a thinner margin than the average sale.

Paid subscribers

The rest of this dive is for paid subscribers.

The headline numbers are above. The 11 sections below carry the mechanism, the peer read, the valuation work, and the dated tests that decide it.

Seven quarters: the level before the delta
Where the growth went: North America and the AI deals
Who paid for the build
The cost line: expenses, interest and the extra week
Connecting the dots
The year-end bar
Valuation
The strongest case against this read
What we'd watch
The trade (analysis, not advice)
Bottom line

Unlock the full dive →

Not ready to pay? Get the free Monday issue and one full dive a week by email.

Already a subscriber? Sign in.

Sources

Ingram Micro Holding Corporation — "Ingram Micro Reports Record Q3 2026 Results, with Solid Double-Digit Growth in Net Sales and Net Income and Strong Cash Flow Generation; Raised Full Year Guidance from September Capital Markets Day" (Form 8-K, Exhibit 99.1), October 29, 2026 — primary source for every reported figure unless otherwise marked. $ thousands, thirteen weeks ended September 26, 2026 vs September 27, 2025: net sales 15,220,461 / 12,603,755; cost of sales 14,223,535 / 11,734,108; gross profit 996,926 / 869,647 (gross margin 6.55% / 6.90%; excluding large GPU and AI-infrastructure deals 7.06% / 7.10%); selling, general and administrative 697,596 / 642,595; restructuring costs 5,562 / 3,539; total operating expenses 703,158 / 646,134; income from operations 293,768 / 223,513; interest income (10,353) / (12,910); interest expense 79,084 / 81,720; net foreign currency exchange loss (gain) 14,616 / (10,207); other 23,428 / 14,381; income before income taxes 186,993 / 150,529; provision for income taxes 55,913 / 51,072; net income 131,080 / 99,457; adjusted income from operations 321,988 / 257,864; adjusted EBITDA 390,112 / 342,218; integration, transition and operational improvement costs 26,021 / 51,458; non-GAAP net income 210,591 / 168,749; diluted EPS $0.57 / $0.42; non-GAAP diluted EPS $0.91 / $0.72; thirty-nine weeks non-GAAP diluted EPS $2.48. Cash flow: cash provided by (used in) operating activities 251,364 / (146,038), thirty-nine weeks (1,259,730) / (644,428); trade accounts receivable (876,558); inventory (551,041); accounts payable 1,343,898; depreciation and amortization 50,372 / 48,032, thirty-nine weeks 149,337; capital expenditures (40,207) / (28,968), thirty-nine weeks (109,430); changes in working capital (63,137); adjusted free cash flow 249,509 / (109,944), thirty-nine weeks (1,240,179); amounts reclassified from accounts payable to short-term debt 114,956; repurchase of common stock, thirty-nine weeks (121,992). Balance sheet at September 26, 2026 vs December 27, 2025: cash and cash equivalents 1,003,506 / 1,864,724; trade accounts receivable 11,528,386 / 10,546,550; inventory 6,566,692 / 4,970,113; accounts payable 13,053,181 / 11,963,324; short-term debt and current maturities 1,047,204 / 449,583; long-term debt 2,853,351 / 2,749,781. ROIC 7.2%; adjusted ROIC 12.6%. Regional income from operations: North America 114.1M, EMEA 67.8M, Asia-Pacific 86.8M, Latin America 38.8M. Q4 2026 outlook ($ millions, fourteen weeks): net sales 17,500 to 17,900; gross profit 1,075 to 1,115; non-GAAP diluted EPS $1.05 to $1.15. Framework 2026-2029: operating expenses about 4.4% to 4.8% of net sales; adjusted ROIC four-year average about 16% to 17%. Dividend $0.088 per share. Release percentages: Asia-Pacific Cloud-based Solutions +44%; North America income from operations margin 1.96% / 1.79%; Q4 net sales growth 17.6% to 20.3%.
Ingram Micro — Form 10-Q for the quarter ended September 26, 2026 — $ thousands: net sales North America 5,820,665 / 4,425,888, EMEA 3,930,643 / 3,662,309, Asia-Pacific 4,342,305 / 3,549,666, Latin America 1,126,848 / 965,892; cost of sales North America 5,416,703 / 4,073,703, EMEA 3,640,662 / 3,390,603, Asia-Pacific 4,148,908 / 3,395,154, Latin America 1,017,262 / 874,648; working capital dollars 5,041,897 at September 26, 2026 and 3,553,339 at December 27, 2025; supplier finance obligations in accounts payable 2,664,986 / 3,073,325; term loan 568,768; ABL revolving credit facility 575,470 / 0; lines of credit and other debt 483,974 / 104,629 ("due to borrowings under an uncommitted facility in the United States"); total debt 3,900,555 / 3,199,364; facilities capacity about 7,361,809, of which 3,817,850 outstanding; cash held outside the United States 867,128; receivables sold under factoring programs 925,191 / 936,934; factoring fees 13,326 / 10,369; 5,338,158 shares repurchased for 121,992; 230,050,442 shares outstanding at October 22, 2026.
Ingram Micro — Q2 2026 results (Form 8-K, Exhibit 99.1), July 30, 2026 — $ thousands: net sales 14,531,069; gross profit 958,679; selling, general and administrative 714,419; restructuring costs 8,290; income from operations 235,970; adjusted EBITDA 355,780; net income 110,866; non-GAAP diluted EPS $0.82; cash used in operating activities (533,217); adjusted free cash flow (527,342). Q3 2026 outlook ($ millions): net sales 13,550 to 13,950; gross profit 910 to 955; non-GAAP diluted EPS $0.72 to $0.82.
Ingram Micro — Q1 2026 results (Form 8-K, Exhibit 99.1), April 30, 2026 — $ thousands: net sales 13,962,981; cash used in operating activities (977,877); adjusted free cash flow (962,346); non-GAAP diluted EPS $0.75.
Ingram Micro — Q4 2025 results (Form 8-K, Exhibit 99.1), March 2, 2026 — $ thousands: cash provided by operating activities 1,560,555 / 309,961; adjusted free cash flow 1,630,429 / 337,223; non-GAAP diluted EPS $0.96.
Ingram Micro — Q3 2025 results (Form 8-K, Exhibit 99.1), October 30, 2025 — $ thousands: cash used in operating activities (146,038); adjusted free cash flow (109,944); non-GAAP diluted EPS $0.72.
SEC XBRL company-concept data, Ingram Micro Forms 10-Q and 10-K — balances at each quarter end from March 29, 2025 to September 26, 2026 ($B): inventories 5.04, 5.51, 5.37, 4.97, 5.18, 6.02, 6.57; receivables 8.89, 9.15, 9.19, 10.55, 10.88, 10.68, 11.53; payables 9.62, 10.05, 9.61, 11.96, 11.64, 11.80, 13.05; cash 0.88, 0.86, 0.80, 1.86, 0.92, 0.81, 1.00. Quarterly net sales ($M) over the same quarters: 12,280.8, 12,794.0, 12,603.8, 14,877.7, 13,963.0, 14,531.1, 15,220.5; gross profit 828.8, 839.2, 869.6, 966.4, 926.0, 958.7, 996.9; income from operations 200.9, 142.8, 223.5, 309.7, 222.9, 236.0, 293.8; operating cash flow -200.4, -298.0, -146.0, 1,560.5, -977.9, -533.2, 251.4 (Q4 figures derived as fiscal year less thirty-nine weeks; Q2 and Q3 cash flow derived from cumulative statements).
tkal arithmetic from the filed balances above — working capital dollars ($B) at the same seven quarter ends: 4.31, 4.61, 4.95, 3.55, 4.42, 4.90, 5.04; gross margin 6.75%, 6.56%, 6.90%, 6.50%, 6.63%, 6.60%, 6.55%; operating margin 1.64%, 1.12%, 1.77%, 2.08%, 1.60%, 1.62%, 1.93%; inventory as a share of quarterly net sales 41.0%, 43.1%, 42.6%, 33.4%, 37.1%, 41.4%, 43.1%. Days on a 91-day quarter, September 2026 / September 2025 / June 2026: receivables 68.9 / 66.4 / 66.9; inventory 42.0 / 41.6 / 40.4; payables 83.5 / 74.5 / 79.1; cash conversion cycle 27.4 / 33.5 / 28.1. Regional gross margin Q3 2026 / Q3 2025: North America 6.94% / 7.96%, EMEA 7.38% / 7.42%, Asia-Pacific 4.45% / 4.35%, Latin America 9.73% / 9.45%. Trailing four-quarter adjusted free cash flow $390.3M through September 2026 against −$194.6M through September 2025. Trailing four-quarter non-GAAP diluted EPS $3.44; fiscal 2026 non-GAAP diluted EPS at the $1.10 Q4 guide midpoint $3.58. Accounts payable growth year on year 35.8%; SG&A 4.58% of net sales against 5.10% a year earlier; effective tax rate 29.9%; North America 38.2% of net sales; implied Q4 gross margin 6.14% to 6.23%.
Ingram Micro — Capital Markets Day release (Form 8-K, Exhibit 99.1), September 15, 2026 — CFO statement that Q3 2026 was expected "at the high end of the range of the guidance"; 2026-2029 framework including adjusted free cash flow of about 30% or more of adjusted EBITDA.
Ingram Micro — Form 8-K, Item 1.01, September 10, 2026 — secondary sale by Ingram Holdco, LLC; company repurchase of 625,000 shares.
tkal pages: Ingram Micro Q2 2026 (the graded calls; $26.98 close on September 25 and trailing non-GAAP EPS of $3.25); TD SYNNEX Q3 FY26 (trade working capital $7.80B against a $3.54B–$4.75B band); Dell Q2 FY27 ($60.9B of AI-server orders, $95B backlog); HPE Q3 FY26; Arrow Q2 26; Avnet Q4 FY26; CDW Q2 26 (cash conversion cycle call, 16 days against 11); Sandisk Q1 FY27; SK hynix 3Q26 (DRAM prices up in the high-20s percent).
Robinhood market data — INGM regular-session close $28.61 (October 29) and last regular-session trade $28.405 (October 30); unverified — market data, not filing figures. Market value, enterprise value and multiples are arithmetic on these prices.
tkal thesis library and rope map (private): “same burn, different floor,” “the warehouse is the position,” “the ODM pays three ways.”

Ingram Micro Q3 2026: The Cash Came Back Because Vendors Waited. Working Capital Broke Its Range Anyway.

The setup

The numbers

The rest of this dive is for paid subscribers.

This is one print. The pipeline runs every week.